Asking price: $99,000
*Offer: $75,000.00
*Close at: no more than $85000.00 (including closing costs)
2bed, 1bath 611 Sq Ft
Costs:
Electric: $550.00
Flooring: $1200.00
Security/Fire Alarm System (Lowes Iris): $375.00
Security Cameras (4 camera system): $300.00
Backyard: $400.00
Plumbing: $350.00
Paint: $700.00
Basement (wall maintenance, concrete, paint) : $600.00
Washer/Dryer: $450.00
Total rehab: $4925.00
Roof (if needed) $1400.00
Insurance: $750/year
Taxes: $1,125.60/year
•Monthly costs (taxes//ins) $156.30/month
Total estimate (Acquisition & Rehab): $89,925.00